1.

Calculate Cash Flow from Operating Activities from the following information: INCOME STATEMENT (STATEMENT OF PROFIT AND LOSS) for the year ended 31st March, 2019 Particulars Note No. (₹) I. Revenue from Operations (Sales) 5,98,000 II. Other Income 1 19,500 III. Total Revnue (I + II) 6,17,500 IV. Expenses; Cost of Materials Consumed 4,00,000 Change in Inventories of Finished Goods and Work-in-Progress 2 15,000 Employee Benefit Expenses 1,05,000 Depreciation and Amortisation Expenses 15,000 Other Expenses 3 20,000 Total Expenses 5,55,000 V. Profit before Tax (III − IV) 62,500 VI. Tax 30% 18,750 VII. Profit after Tax (V − VI) 43,750 Notes to Accounts Particulars ₹ 1. Other Income Rent 15,000 Gain (Profit) on Sale of Machinery 2,500 Interest on Debentures held as Investments 2,000 19,500 Changes in Inventories of Finished Goods and Work-in-Progress (a) Finished Goods Opening Inventories 37,500 Less: Closing Inventories 25,000 Sub-Total 12,500 (b) Work-in-Progress Opening Inventories 22,500 Less: Closing Inventories 20,000 Sub-Total 2,500 Total (a + b) 15,000 2. Other Expenses Office Expenses 12,500 Selling Expenses 6,000 Loss on Sale of Furniture 1,500 20,000 Current Assets and Current Liabilities As on 31st March, 2019 (₹) As on 1st April, 2018 (₹) Trade Receivables 25,000 20,000 Trade Payables 32,500 35,000 Outstanding Expenses 8,000 5,000 Prepaid Expenses 5,000 3,500

Answer» Calculate Cash Flow from Operating Activities from the following information:

















































































INCOME STATEMENT (STATEMENT OF PROFIT AND LOSS)

for the year ended 31st March, 2019

Particulars



Note No.



(₹)


I. Revenue from Operations (Sales)

5,98,000


II. Other Income

1



19,500


III. Total Revnue (I + II)

6,17,500


IV. Expenses;

Cost of Materials Consumed


4,00,000



Change in Inventories of Finished Goods and Work-in-Progress


2



15,000



Employee Benefit Expenses


1,05,000



Depreciation and Amortisation Expenses




15,000



Other Expenses

3

20,000



Total Expenses



5,55,000


V. Profit before Tax (III − IV)

62,500


VI. Tax 30%

18,750


VII. Profit after Tax (V − VI)

43,750




Notes to Accounts































































































Particulars



₹


1. Other Income

Rent


15,000



Gain (Profit) on Sale of Machinery


2,500



Interest on Debentures held as Investments


2,000



19,500


Changes in Inventories of Finished Goods and Work-in-Progress
(a) Finished Goods

Opening Inventories

37,500

Less: Closing Inventories

25,000

Sub-Total


12,500
(b) Work-in-Progress

Opening Inventories


22,500



Less: Closing Inventories


20,000



Sub-Total



2,500



Total (a + b)



15,000


2. Other Expenses

Office Expenses


12,500



Selling Expenses


6,000



Loss on Sale of Furniture


1,500



20,000

































Current Assets and Current Liabilities

As on 31st March,

2019 (₹)



As on 1st April,

2018 (₹)


Trade Receivables

25,000



20,000


Trade Payables

32,500



35,000


Outstanding Expenses

8,000



5,000


Prepaid Expenses

5,000



3,500




Discussion

No Comment Found